Statement of Changes in Equity

STATEMENT OF CHANGES IN EQUITY OF PROSIEBENSAT.1 GROUP 2019 in EUR m
					Accumulated other comprehensive income
	Subscribed capital	Capital reserves	Consolidated equity generated	Treasury shares	Foreign currency translation adjustment	Measure-ment of cash flow hedges	Remeasure-ment of defined benefit obligations	Deferred taxes	Other equity	Attributable to shareholders of ProSiebenSat.1 Media SE	Non-controlling interests	Total equity
December 31, 2018	233	1,043	–119	–64	4	54	–10	–13	–246	883	187	1,070
Net income	—	—	413	—	—	—	—	—	—	413	–1	412
Other comprehensive income	—	—	—	—	12	15	–4	–3	—	20	0	20
Total comprehensive income	—	—	413	—	12	15	–4	–3	—	432	–1	431
Dividends	—	—	–269	—	—	—	—	—	—	–269	–6	–275
Share-based payments	—	1	—	—	—	—	—	—	—	1	—	1
Other changes	—	2	0	1	—	—	—	—	10	12	49	61
December 31, 2019	233	1,045	25	–63	15	70	–14	–16	–236	1,059	229	1,288

STATEMENT OF CHANGES IN EQUITY OF PROSIEBENSAT.1 GROUP 2020 in EUR m
					Accumulated other comprehensive income
	Subscribed capital	Capital reserves	Consolidated equity generated	Treasury shares	Foreign currency translation adjustment	Measure-ment of cash flow hedges	Remeasure-ment of defined benefit obligations	Deferred taxes	Other equity	Attributable to shareholders of ProSiebenSat.1 Media SE	Non-controlling interests	Total equity
December 31, 2019	233	1,045	25	–63	15	70	–14	–16	–236	1,059	229	1,288
Net income	—	—	267	—	—	—	—	—	—	267	–15	252
Other comprehensive income	—	—	—	—	–48	–70	–1	20	—	–99	–8	–108
Total comprehensive income	—	—	267	—	–48	–70	–1	20	—	167	–23	144
Dividends	—	—	—	—	—	—	—	—	—	—	–5	–5
Other changes	—	0	–1	1	—	—	—	—	107	107	152	259
December 31, 2020	233	1,045	290	–62	–33	0	–15	4	–129	1,333	354	1,687